402 Professor Smith RdGauseTX77857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gause at 402 Professor Smith Rd, Gause, TX, 77857 at $168,000 posts ROI 20.37% with $22/mo cash flow from $1,216/mo rent. Total monthly income equals $1,216/mo, and annual cash flow records $259/yr on $55,692 to close. Return on cash invested measures 20.37% and rental yield reads 8.69% at the current $168,000. Equity gained on principal adds $1,084/yr, and 5% annual appreciation supports $46,415 by year five. Five-year ROI prints 106.58% and total cumulative return in cash totals $59,357.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,216/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Lot
Built in N/A
12.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77857, Gause, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 422 (100%) |
| Owner Occupied HU | 271 (64.2%) |
| Renter Occupied HU | 64 (15.2%) |
| Vacant Housing Units | 87 (20.6%) |
| Median Home Value | $345,745 |
| Average Home Value | $535,378 |
Housing Distribution
Address Breakdown
Residential
295
Single Family
295
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cody Cunningham • Cunningham Real Estate
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24014121
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.