402 Newton St, Crystal Springs, MS, 39059 | $163/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
- sft

0 Pickering Rd, Florence, MS, 39073

2 Bed
1 Bath
1515 sft

510 E Georgetown St, Crystal Springs, MS, 39059

2 Bed
1 Bath
1827 sft

409 N Jackson St, Crystal Springs, MS, 39059

3 Bed
2 Bath
1222 sft

4271 Cypress Dr, Jackson, MS, 39212

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

Union Rd, Hazlehurst, MS, 39083

Investment Property+ 1 more

3 Bed
2 Bath
2171 sft

5424 Brookhollow Dr, Jackson, MS, 39212

4 Bed
2 Bath
1400 sft

1436 Lakeview Ave, Jackson, MS, 39212

3 Bed
2 Bath
1036 sft

1478 Bass Ave, Jackson, MS, 39212

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Crystal Springs at 402 Newton St, Crystal Springs, MS, 39059 offers $976/mo rent that, after a $636/mo payment, leaves $163/mo cash flow. Total monthly income is $976/mo, and annual cash flow is $1,952/yr on $43,062 cash. Return on cash invested measures 24.44% in year one, and rental yield stands at 9.02% at a $129,900 entry. Equity gained on principal adds $838/yr while 5% annual appreciation compounds into $35,889 by year five. Five-year ROI records 127.29% and total cumulative return in cash reaches $54,811. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $976/mo property income versus a $636/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1954

0.52 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39059, Crystal Springs, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,240 (100%)
Owner Occupied HU	3,645 (69.6%)
Renter Occupied HU	1,023 (19.5%)
Vacant Housing Units	572 (10.9%)
Median Home Value	$113,603
Average Home Value	$172,632