402 N Fremont AveTampaFL33606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tampa at 402 N Fremont Ave, Tampa, FL, 33606 priced at $438,700 pairs $3,097/mo rent with $186/mo cash flow after a $2,147/mo payment. Total monthly income equals $3,097/mo, and annual cash flow comes to $2,231/yr on $145,429 invested. Return on cash invested is 21.44% in year one, and rental yield stands at 8.47% on a $438,700 basis. Equity gained on principal adds $2,831/yr, and 5% annual appreciation accumulates to $121,205 by year five. Five-year ROI measures 111.65% and total cumulative return in cash reaches $162,370. For financing, Ziffy Mortgage’s DSCR program evaluates $3,097/mo property income against a $2,147/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1954
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33606, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,087 (100%) |
| Owner Occupied HU | 4,274 (38.5%) |
| Renter Occupied HU | 5,727 (51.7%) |
| Vacant Housing Units | 1,086 ( 9.8%) |
| Median Home Value | $842,522 |
| Average Home Value | $1,009,283 |
Housing Distribution
Address Breakdown
Residential
10,738
Single Family
5,560
Multi-Family
5,178
Businesses
1,082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices