402 Moore StUrbanaIA52345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Urbana at 402 Moore St, Urbana, IA, 52345 offers a 8.38% rental yield on a $252,500 purchase with $1,764/mo rent. Total monthly income registers $1,764/mo, and a $1,236/mo payment leaves $124/mo available for distribution. Annual cash flow reaches $1,488/yr on $83,704 to close, and return on cash invested stands at 21.69% in year one. Equity gained on principal adds $1,629/yr while 5% annual appreciation supports $69,761 over five years. Portfolio math shows five-year ROI at 112.77% and total cumulative return in cash at $94,395. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,764/mo property income against a $1,236/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1935
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52345, Urbana, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 578 (100%) |
| Owner Occupied HU | 497 (86.0%) |
| Renter Occupied HU | 56 ( 9.7%) |
| Vacant Housing Units | 25 ( 4.3%) |
| Median Home Value | $238,915 |
| Average Home Value | $301,826 |
Housing Distribution
Address Breakdown
Residential
472
Single Family
472
Multi-Family
0
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices