








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,256/mo, and a $1,052/mo payment. Purchase price stands at $214,900, and rental yield measures 7.01% with $1,256/mo rent. Return on cash invested shows 17.55% in year one, and 5% annual appreciation builds toward $59,373 over five years. Five-year ROI reaches 90.67% and total cumulative return in cash records $64,590. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,256/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Single Family
Built in 1968
6,403 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52405, Cedar Rapids, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,239 (100%) |
| Owner Occupied HU | 7,767 (69.1%) |
| Renter Occupied HU | 2,888 (25.7%) |
| Vacant Housing Units | 584 ( 5.2%) |
| Median Home Value | $199,987 |
| Average Home Value | $230,161 |
Residential
11,162
Single Family
9,355
Multi-Family
1,807
Businesses
256
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $214,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $2536.00 | -8.58% | $157,000 | 9.56% |
| 2023-04-25 | $2774.00 | 4.52% | $143,300 | 8.97% |
| 2022-04-25 | $2654.00 | 3.51% | $131,500 | 2.65% |



Listed by: Zack Phillips • Pinnacle Realty LLC
Mls Name: CRAAR, CDRMLS
Mls Provider:
Mls ID: #2502868
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.