402 Mapother StLoyallKY40854








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Loyall at 402 Mapother St, Loyall, KY, 40854 offers a 10.4% rental yield on a $175,000 purchase with $1,516/mo rent. Total monthly income registers $1,516/mo, and a $857/mo payment leaves $450/mo available for distribution. Annual cash flow reaches $5,406/yr on $58,013 to close, and return on cash invested stands at 29.23% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,349 over five years. Portfolio math shows five-year ROI at 152.73% and total cumulative return in cash at $88,603. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,516/mo property income against a $857/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1940
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 40854, Loyall, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 514 (100%) |
| Owner Occupied HU | 290 (56.4%) |
| Renter Occupied HU | 137 (26.7%) |
| Vacant Housing Units | 87 (16.9%) |
| Median Home Value | $77,667 |
| Average Home Value | $119,483 |
Housing Distribution
Address Breakdown
Residential
2
Single Family
2
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jarrod Nunnelley • New Beginnings Real Estate LLC
Mls Name: Imagine MLS
Mls Provider:
Mls ID: #25006970
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








