402 MagnoliaGauseTX77857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gause at 402 Magnolia, Gause, TX, 77857 offers $2,612/mo rent that, after a $2,589/mo payment. Total monthly income is $2,612/mo. Return on cash invested measures 12.13% in year one, and rental yield stands at 5.93% at a $529,000 entry. Equity gained on principal adds $3,414/yr while 5% annual appreciation compounds into $146,153 by year five. Five-year ROI records 62.34% and total cumulative return in cash reaches $108,497. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,612/mo property income versus a $2,589/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2009
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77857, Gause, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 422 (100%) |
| Owner Occupied HU | 271 (64.2%) |
| Renter Occupied HU | 64 (15.2%) |
| Vacant Housing Units | 87 (20.6%) |
| Median Home Value | $345,745 |
| Average Home Value | $535,378 |
Housing Distribution
Address Breakdown
Residential
295
Single Family
295
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Gray • Cunningham Real Estate
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24017847
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.