Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Itasca at 402 E Theodore Ln, Itasca, IL, 60143 earns $1,926/mo cash flow from $4,657/mo rent with a $1,786/mo payment. Total monthly income totals $4,657/mo, and annual cash flow totals $23,109/yr on $120,998 capital. ROI tracks 39.01% on current figures, and rental yield reads 15.31% at a $365,000 purchase. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,843 over five years. Five-year ROI reaches 206.96% and total cumulative return in cash sums $250,411. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,657/mo property income instead of your personal income.
Townhouse
Built in 1994
4,400 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 60143, Itasca, IL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,186 (100%) |
| Owner Occupied HU | 3,041 (72.6%) |
| Renter Occupied HU | 940 (22.5%) |
| Vacant Housing Units | 205 ( 4.9%) |
| Median Home Value | $436,032 |
| Average Home Value | $511,510 |
Residential
4,274
Single Family
3,440
Multi-Family
834
Businesses
881
Date | Event | Price |
|---|---|---|
| 2024-07-15 | Listed for sale | $365,000 |
| 2002-01-10 | Sold | $220,000 |
| 1995-07-21 | Sold | $157,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-14 | $6086.10 | 8.39% | $92,420 | 9.17% |
| 2022-09-14 | $5615.16 | 5.29% | $84,660 | 4.40% |
| 2021-09-14 | $5333.12 | 4.06% | $81,090 | 4.40% |
Listed by: Heather Keller • Charles Rutenberg Realty of IL
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12110938
Disclaimer: Based on information submitted to the MLS GRID as of 2024-02-07 09:06:36 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_17)
