








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,322/mo, and a $1,774/mo payment. Purchase price stands at $362,500, and rental yield measures 7.69% with $2,322/mo rent. Return on cash invested shows 15.07% in year one, and 5% annual appreciation builds toward $100,152 over five years. Five-year ROI reaches 78.94% and total cumulative return in cash records $94,862. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,322/mo property income covering a $1,774/mo payment rather than investor’s personal income.
Single Family
Built in 2005
6,625 sqft lot
$N/A/sqft
$15 monthly HOA
Neighborhood data shown for ZIP Code: 78745, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,423 (100%) |
| Owner Occupied HU | 12,674 (41.7%) |
| Renter Occupied HU | 15,947 (52.4%) |
| Vacant Housing Units | 1,802 ( 5.9%) |
| Median Home Value | $533,609 |
| Average Home Value | $591,818 |
Residential
31,391
Single Family
20,135
Multi-Family
11,256
Businesses
1,728
Date | Event | Price |
|---|---|---|
| 2025-10-22 | Listing removed | $375,000 |
| 2025-10-14 | Pending sale | $375,000 |
| 2025-09-19 | Contingent | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-04 | $8585.02 | -14.50% | $433,190 | -21.94% |
| 2023-11-04 | $10040.92 | -8.39% | $554,977 | 0.00% |
| 2022-11-04 | $10960.08 | N/A | $554,962 | 44.73% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A