Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 402 Ada, San Antonio, TX, 78223 generates $1,505/mo in rent and, after a $722/mo payment, leaves $456/mo in cash flow. Total monthly income is $1,505/mo, and annual cash flow is $5,474/yr on $48,872 invested. Return on cash invested sits at 31.11% in year one, and rental yield is 12.25% on a $147,427 entry. Equity gained on principal adds $951/yr, while 5% annual appreciation builds toward $40,731 over five years. Five-year ROI reaches 164.22% and total cumulative return in cash sums $80,258. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,505/mo property income rather than buyer’s personal income.
Multi Family
Built in 1925
8,842 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78223, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,060 (100%) |
| Owner Occupied HU | 13,931 (57.9%) |
| Renter Occupied HU | 8,207 (34.1%) |
| Vacant Housing Units | 1,922 ( 8.0%) |
| Median Home Value | $208,750 |
| Average Home Value | $265,631 |
Residential
22,418
Single Family
16,614
Multi-Family
5,804
Businesses
982
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $147,427 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $1841.10 | -3.45% | $158,463 | 5.31% |
| 2023-04-25 | $1906.94 | -0.94% | $150,472 | 8.75% |
| 2022-04-25 | $1924.96 | 21.76% | $138,367 | 13.26% |
Listed by: Roberto Sutcliffe • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1861279
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
