Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blairstown at 402/404 Root Dr, Blairstown, IA, 52209 generates $1,856/mo in rent and, after a $1,370/mo payment, leaves $38/mo in cash flow. Total monthly income is $1,856/mo, and annual cash flow is $456/yr on $92,820 invested. Return on cash invested sits at 20.4% in year one, and rental yield is 7.95% on a $280,000 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 105.87% and total cumulative return in cash sums $98,265. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,856/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52209, Blairstown, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 453 (100%) |
| Owner Occupied HU | 372 (82.1%) |
| Renter Occupied HU | 56 (12.4%) |
| Vacant Housing Units | 25 ( 5.5%) |
| Median Home Value | $209,804 |
| Average Home Value | $248,380 |
Residential
245
Single Family
245
Multi-Family
0
Businesses
31
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Sold | $280,000 |
| 2025-06-13 | Pending sale | $285,000 |
| 2025-05-07 | Listed for sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tami Timm • Realty87
Mls Name: CRAAR, CDRMLS
Mls Provider:
Mls ID: #2503263
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
