Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 4018 Espada, San Antonio, TX, 78222 offers a 9.91% rental yield on a $255,000 purchase with $2,106/mo rent. Total monthly income registers $2,106/mo, and a $1,248/mo payment leaves $109/mo available for distribution. Annual cash flow reaches $1,303/yr on $84,533 to close, and return on cash invested stands at 21.45% in year one. Equity gained on principal adds $1,645/yr while 5% annual appreciation supports $70,452 over five years. Portfolio math shows five-year ROI at 113.29% and total cumulative return in cash at $95,768. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,106/mo property income against a $1,248/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
7,753 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 78222, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,456 (100%) |
| Owner Occupied HU | 6,594 (69.7%) |
| Renter Occupied HU | 2,278 (24.1%) |
| Vacant Housing Units | 584 ( 6.2%) |
| Median Home Value | $240,405 |
| Average Home Value | $264,732 |
Residential
10,045
Single Family
8,655
Multi-Family
1,390
Businesses
388
Date | Event | Price |
|---|---|---|
| 2025-05-17 | Listed for sale | $255,000 |
| 2022-04-11 | Listing removed | N/A |
| 2022-04-04 | Listed for rent | $1,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-17 | $6142.08 | -2.22% | $283,340 | -2.11% |
| 2023-05-17 | $6281.56 | 0.66% | $289,450 | 9.28% |
| 2022-05-17 | $6240.46 | N/A | $264,880 | 14.31% |
Listed by: Lisa Marie Guzman • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1867712
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
