Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 12355 Kirshner, San Antonio, TX, 78252 generates $2,088/mo in rent and, after a $1,248/mo payment, leaves $235/mo in cash flow. Total monthly income is $2,088/mo, and annual cash flow is $2,817/yr on $84,533 invested. Return on cash invested sits at 23.24% in year one, and rental yield is 9.83% on a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 122.13% and total cumulative return in cash sums $103,244. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,088/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
4,965 sqft lot
$N/A/sqft
$480 annually HOA
Neighborhood data shown for ZIP Code: 78252, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,859 (100%) |
| Owner Occupied HU | 8,935 (82.3%) |
| Renter Occupied HU | 1,159 (10.7%) |
| Vacant Housing Units | 765 ( 7.0%) |
| Median Home Value | $291,518 |
| Average Home Value | $289,299 |
Residential
9,592
Single Family
9,181
Multi-Family
411
Businesses
51
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $255,000 |
| 2021-07-01 | Sold | N/A |
| 2021-06-05 | Pending sale | $216,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-15 | $1935.77 | -5.82% | $228,380 | -5.83% |
| 2023-03-15 | $2055.33 | 3.01% | $242,520 | 3.07% |
| 2022-03-15 | $1995.28 | 28.97% | $235,300 | 23.01% |
Listed by: Lissangela Zapata • Realty Executives Of S.A.
Mls Name: SABOR
Mls Provider:
Mls ID: #1849980
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
