Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,106/mo, and a $1,904/mo payment. Purchase price stands at $389,000, and rental yield measures 6.5% with $2,106/mo rent. Return on cash invested shows 13.76% in year one, and 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 71.11% and total cumulative return in cash records $91,698. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,106/mo property income covering a $1,904/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $389,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $1288.13 | 3.95% | $56,560 | N/A |
| 2023-03-14 | $1239.18 | 16.43% | $56,560 | 25.05% |
| 2022-03-14 | $1064.28 | N/A | $45,230 | 28.35% |
Listed by: Jose Ramirez Garcia • 1st Choice Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1849719
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
