Kingsley Plan, Summer HillsAtascosaTX78002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Atascosa at Kingsley Plan, Summer Hills, Atascosa, TX, 78002 priced at $330,990 pairs $2,303/mo rent with after a $1,620/mo payment. Total monthly income equals $2,303/mo. Return on cash invested is 19.35% in year one, and rental yield stands at 8.35% on a $330,990 basis. Equity gained on principal adds $2,136/yr, and 5% annual appreciation accumulates to $91,446 by year five. Five-year ROI measures 101.11% and total cumulative return in cash reaches $110,937. For financing, Ziffy Mortgage’s DSCR program evaluates $2,303/mo property income against a $1,620/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78002, Atascosa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,004 (100%) |
| Owner Occupied HU | 2,233 (74.3%) |
| Renter Occupied HU | 506 (16.8%) |
| Vacant Housing Units | 265 ( 8.8%) |
| Median Home Value | $277,130 |
| Average Home Value | $322,754 |
Housing Distribution
Address Breakdown
Residential
2,467
Single Family
2,467
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
