Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at RC Camden Plan, Lonesome Dove, San Antonio, TX, 78264 earns $322/mo cash flow from $2,106/mo rent with a $1,228/mo payment. Total monthly income totals $2,106/mo, and annual cash flow totals $3,862/yr on $83,173 capital. ROI tracks 24.55% on current figures, and rental yield reads 10.07% at a $250,900 purchase. Equity gained on principal adds $1,619/yr, and 5% annual appreciation supports $69,319 over five years. Five-year ROI reaches 128.96% and total cumulative return in cash sums $107,260. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,106/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78264, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,531 (100%) |
| Owner Occupied HU | 4,182 (75.6%) |
| Renter Occupied HU | 876 (15.8%) |
| Vacant Housing Units | 473 ( 8.6%) |
| Median Home Value | $195,737 |
| Average Home Value | $231,163 |
Residential
5,277
Single Family
5,076
Multi-Family
201
Businesses
195
Date | Event | Price |
|---|---|---|
| 2024-04-22 | Price change | $250,900 |
| 2024-03-05 | Price change | $248,900 |
| 2024-02-03 | Listed for sale | $251,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joshua Holland • Rausch Coleman Homes - San Antonio
Mls Name: Rausch Coleman Homes
Mls ID: #N/A
