Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Phenix City at 4015 28th Ave, Phenix City, AL, 36867 earns $667/mo cash flow from $2,130/mo rent with a $1,256/mo payment. Total monthly income totals $2,130/mo, and annual cash flow totals $7,999/yr on $85,063 capital. ROI tracks 29.31% on current figures, and rental yield reads 9.96% at a $256,600 purchase. Equity gained on principal adds $1,656/yr, and 5% annual appreciation supports $70,894 over five years. Five-year ROI reaches 152.66% and total cumulative return in cash sums $129,858. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,130/mo property income instead of your personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36867, Phenix City, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,988 (100%) |
| Owner Occupied HU | 4,689 (42.7%) |
| Renter Occupied HU | 5,283 (48.1%) |
| Vacant Housing Units | 1,016 ( 9.2%) |
| Median Home Value | $205,048 |
| Average Home Value | $271,717 |
Residential
10,181
Single Family
8,150
Multi-Family
2,031
Businesses
738
Date | Event | Price |
|---|---|---|
| 2025-07-16 | Listing removed | $1,725 |
| 2025-07-10 | Price change | $1,725 |
| 2025-06-25 | Price change | $1,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $1206.30 | 7.58% | $21,700 | 7.11% |
| 2023-10-22 | $1121.34 | -39.78% | $20,260 | -35.80% |
| 2022-10-22 | $1862.04 | 10.58% | $31,560 | 10.58% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
