Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fulshear at 4014 Edzell Heights Dr, Fulshear, TX, 77441 listed at $360,200 pairs $3,720/mo rent with a $1,763/mo payment to leave $1,159/mo cash flow. Total monthly income runs $3,720/mo, and annual cash flow reaches $13,903/yr on $119,406 cash to close. Return on cash invested measures 31.55% in year one, and rental yield registers 12.39% at a $360,200 basis. Equity gained on principal adds $2,324/yr, and annual property appreciation at 5% supports $99,517 by year five. Five-year ROI tracks 166.49% and total cumulative return in cash totals $198,804. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,720/mo property income relative to a $1,763/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2025-09-29 | Listing removed | $2,500 |
| 2025-09-04 | Listed for rent | $2,500 |
| 2025-07-01 | Pending sale | $367,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
