4014 Barbary Way, El Dorado Hills, CA, 95762 | $1,831/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2864 sft

2804 California Ave, Carmichael, CA, 95608

4 Bed
3 Bath
3360 sft

11115 Tahoe St, Auburn, CA, 95602

4 Bed
3 Bath
1812 sft

3550 Castlebrook Rd, Cameron Park, CA, 95682

3 Bed
3 Bath
1900 sft

4724 Johnson Dr, Fair Oaks, CA, 95628

Nearby investment properties with comparable prices

2 Bed
2 Bath
1400 sft

Amethyst Plan, Seasons at Montelena, Rancho Cordova, CA, 95742

4 Bed
2 Bath
2135 sft

3426 Paintrock Ct, Antelope, CA, 95843

3 Bed
2 Bath
2210 sft

2690 Willow Creek Trl, Cool, CA, 95614

4 Bed
2 Bath
1856 sft

7436 Kanai Ave, Citrus Heights, CA, 95621

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in El Dorado Hills at 4014 Barbary Way, El Dorado Hills, CA, 95762 listed at $705,633 pairs $6,422/mo rent with a $3,454/mo payment to leave $1,831/mo cash flow. Total monthly income runs $6,422/mo, and annual cash flow reaches $21,967/yr on $232,153 cash to close. Return on cash invested measures 29.52% in year one, and rental yield registers 10.92% at a $705,633 basis. Equity gained on principal adds $4,553/yr, and annual property appreciation at 5% supports $194,953 by year five. Five-year ROI tracks 154.78% and total cumulative return in cash totals $359,324. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,422/mo property income relative to a $3,454/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in N/A

5,663 sqft lot

$N/A/sqft

$226 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95762, El Dorado Hills, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,705 (100%)
Owner Occupied HU	16,315 (82.8%)
Renter Occupied HU	2,628 (13.3%)
Vacant Housing Units	762 ( 3.9%)
Median Home Value	$897,383
Average Home Value	$1,030,046