4013 S Crestview RdIndependenceMO64052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Independence at 4013 S Crestview Rd, Independence, MO, 64052 offers $1,961/mo rent that, after a $892/mo payment, leaves $826/mo cash flow. Total monthly income is $1,961/mo, and annual cash flow is $9,911/yr on $60,432 cash. Return on cash invested measures 36.31% in year one, and rental yield stands at 12.91% at a $182,300 entry. Equity gained on principal adds $1,176/yr while 5% annual appreciation compounds into $50,366 by year five. Five-year ROI records 190.84% and total cumulative return in cash reaches $115,327. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,961/mo property income versus a $892/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64052, Independence, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,126 (100%) |
| Owner Occupied HU | 5,630 (55.6%) |
| Renter Occupied HU | 3,452 (34.1%) |
| Vacant Housing Units | 1,044 (10.3%) |
| Median Home Value | $153,381 |
| Average Home Value | $205,882 |
Housing Distribution
Address Breakdown
Residential
9,545
Single Family
9,184
Multi-Family
361
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A