4012 Harvard AveBlackshearGA31516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Blackshear at 4012 Harvard Ave, Blackshear, GA, 31516 priced at $174,900 pairs $4,200/mo rent with $3,136/mo cash flow after a $856/mo payment. Total monthly income equals $4,200/mo, and annual cash flow comes to $37,627/yr on $57,979 invested. Return on cash invested is 84.81% in year one, and rental yield stands at 28.82% on a $174,900 basis. Equity gained on principal adds $1,129/yr, and 5% annual appreciation accumulates to $48,322 by year five. Five-year ROI measures 450.76% and total cumulative return in cash reaches $261,348. For financing, Ziffy Mortgage’s DSCR program evaluates $4,200/mo property income against a $856/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2020
1.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31516, Blackshear, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,868 (100%) |
| Owner Occupied HU | 4,805 (70.0%) |
| Renter Occupied HU | 1,418 (20.6%) |
| Vacant Housing Units | 645 ( 9.4%) |
| Median Home Value | $155,414 |
| Average Home Value | $186,850 |
Housing Distribution
Address Breakdown
Residential
6,391
Single Family
6,391
Multi-Family
0
Businesses
459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Braxton • Real Broker, LLC
Mls Name: GIAOR
Mls ID: #1650261
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.