4012 Crystal Ct, Nesbit, MS, 38651 | $342/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1659 sft

4135 Chaucer Cv, Southaven, MS, 38672

3 Bed
2 Bath
2086 sft

6616 Sulgrave Dr, Memphis, TN, 38119

3 Bed
2 Bath
1497 sft

5563 Fountain Bay Dr, Memphis, TN, 38120

4 Bed
4 Bath
2935 sft

7561 Daniel Riggs Cv, Memphis, TN, 38125

Nearby investment properties with comparable prices

3 Bed
2 Bath
1796 sft

107 Harvest Dance Dr, Byhalia, MS, 38611

4 Bed
2 Bath
1819 sft

Cameron Plan, Indian Oaks, Byhalia, MS, 38611

3 Bed
2 Bath
1906 sft

4647 Stone Park Blvd, Olive Branch, MS, 38654

4 Bed
2 Bath
1638 sft

296 N Fernway Rd, Memphis, TN, 38117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Nesbit at 4012 Crystal Ct, Nesbit, MS, 38651 earns $342/mo cash flow from $2,728/mo rent with a $1,908/mo payment. Total monthly income totals $2,728/mo, and annual cash flow totals $4,109/yr on $129,252 capital. ROI tracks 23.09% on current figures, and rental yield reads 8.4% at a $389,900 purchase. Equity gained on principal adds $2,516/yr, and 5% annual appreciation supports $107,722 over five years. Five-year ROI reaches 119.8% and total cumulative return in cash sums $154,849. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,728/mo property income instead of your personal income.

Single Family

Built in 1995

0.33 Acres lot

$N/A/sqft

No HOA