401 W 2nd StEl CampoTX77437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Campo at 401 W 2nd St, El Campo, TX, 77437 uses $36,465 cash to close to unlock $400/yr annual cash flow and $33/mo monthly cash flow. Total monthly income runs $854/mo, and a $538/mo payment keeps the spread at $33/mo. Purchase price stands at $110,000, and rental yield measures 9.32% with $854/mo rent. Return on cash invested shows 21% in year one, and 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 110.5% and total cumulative return in cash records $40,296. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $854/mo property income covering a $538/mo payment rather than investor’s personal income.
Single Family
Built in 1950
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77437, El Campo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,176 (100%) |
| Owner Occupied HU | 4,472 (62.3%) |
| Renter Occupied HU | 2,110 (29.4%) |
| Vacant Housing Units | 594 ( 8.3%) |
| Median Home Value | $228,608 |
| Average Home Value | $281,267 |
Housing Distribution
Address Breakdown
Residential
6,619
Single Family
6,174
Multi-Family
445
Businesses
925
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kacy Bain • RE/MAX Professionals
Mls Name: HAR
Mls Provider:
Mls ID: #3547918
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.