Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in El Campo at 401 W 2nd St, El Campo, TX, 77437 uses $36,465 cash to close to unlock $400/yr annual cash flow and $33/mo monthly cash flow. Total monthly income runs $854/mo, and a $538/mo payment keeps the spread at $33/mo. Purchase price stands at $110,000, and rental yield measures 9.32% with $854/mo rent. Return on cash invested shows 21% in year one, and 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 110.5% and total cumulative return in cash records $40,296. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $854/mo property income covering a $538/mo payment rather than investor’s personal income.
Single Family
Built in 1950
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77437, El Campo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,176 (100%) |
| Owner Occupied HU | 4,472 (62.3%) |
| Renter Occupied HU | 2,110 (29.4%) |
| Vacant Housing Units | 594 ( 8.3%) |
| Median Home Value | $228,608 |
| Average Home Value | $281,267 |
Residential
6,619
Single Family
6,174
Multi-Family
445
Businesses
925
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $110,000 |
| 2017-12-04 | Listing removed | $55,000 |
| 2017-11-28 | Listed for sale | $55,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $2291.88 | 5.47% | $98,300 | 4.54% |
| 2023-04-30 | $2173.04 | -3.08% | $94,034 | 0.58% |
| 2022-04-30 | $2242.04 | 34.33% | $93,493 | 39.00% |
Listed by: Kacy Bain • RE/MAX Professionals
Mls Name: HAR
Mls Provider:
Mls ID: #3547918
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
