401 Terrace Way, Leesville, SC, 29070 | $512/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1107 sft

117 S Perry St, Batesburg, SC, 29006

3 Bed
2 Bath
1680 sft

7050 Platt Springs Rd, Lexington, SC, 29073

3 Bed
2 Bath
1305 sft

2129 John J Rushton Rd, Saluda, SC, 29138

2 Bed
2 Bath
1120 sft

133 Huntington Cir, Lexington, SC, 29072

Nearby investment properties with comparable prices

3 Bed
3 Bath
1346 sft

219 Bones Rd, Gilbert, SC, 29054

3 Bed
3 Bath
1346 sft

225 Bones Rd, Gilbert, SC, 29054

3 Bed
3 Bath
1564 sft

104 New Market Cir, Lexington, SC, 29073

3 Bed
3 Bath
1250 sft

807 Coburg Ln, Lexington, SC, 29073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Leesville at 401 Terrace Way, Leesville, SC, 29070 listed at $239,950 pairs $1,940/mo rent with a $1,174/mo payment to leave $512/mo cash flow. Total monthly income runs $1,940/mo, and annual cash flow reaches $6,145/yr on $79,543 cash to close. Return on cash invested measures 27.63% in year one, and rental yield registers 9.7% at a $239,950 basis. Equity gained on principal adds $1,548/yr, and annual property appreciation at 5% supports $66,294 by year five. Five-year ROI tracks 144.01% and total cumulative return in cash totals $114,551. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,940/mo property income relative to a $1,174/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

6,534 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29070, Leesville, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,151 (100%)
Owner Occupied HU	5,849 (71.8%)
Renter Occupied HU	1,035 (12.7%)
Vacant Housing Units	1,267 (15.5%)
Median Home Value	$290,922
Average Home Value	$349,829