225 Bones Rd, Gilbert, SC, 29054 | $47/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
820 sft

6642 Spann Rd, Batesburg, SC, 29006

Investment Property+ 1 more

3 Bed
1 Bath
1155 sft

124 Earl Ct, West Columbia, SC, 29169

2 Bed
2 Bath
1102 sft

602 Picadilly Sq, Cayce, SC, 29033

3 Bed
2 Bath
1200 sft

1162 McDonald Ave, West Columbia, SC, 29172

Nearby investment properties with comparable prices

2 Bed
2 Bath
1092 sft

112 Crestland Dr, Columbia, SC, 29210

3 Bed
2 Bath
1062 sft

224 Trinity Three Rd, Irmo, SC, 29063

2 Bed
3 Bath
1466 sft

214 River Bluff Way, Columbia, SC, 29210

3 Bed
3 Bath
1528 sft

1600 Dogwood St, Cayce, SC, 29033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gilbert at 225 Bones Rd, Gilbert, SC, 29054 offers a 8.11% rental yield on a $203,999 purchase with $1,379/mo rent. Total monthly income registers $1,379/mo, and a $998/mo payment leaves $47/mo available for distribution. Annual cash flow reaches $569/yr on $67,626 to close, and return on cash invested stands at 20.75% in year one. Equity gained on principal adds $1,316/yr while 5% annual appreciation supports $56,361 over five years. Portfolio math shows five-year ROI at 107.82% and total cumulative return in cash at $72,915. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,379/mo property income against a $998/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

1,960 sqft lot

$N/A/sqft

$353 quarterly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29054, Gilbert, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,158 (100%)
Owner Occupied HU	3,996 (77.5%)
Renter Occupied HU	602 (11.7%)
Vacant Housing Units	560 (10.9%)
Median Home Value	$364,544
Average Home Value	$423,866