401 Pine Hill Ln, Brandon, MS, 39042 | $271/mo Cash Flow

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1216 sft

4023 Hillsboro Dr, Brandon, MS, 39042

3 Bed
2 Bath
1307 sft

390 Northside Cir, Jackson, MS, 39206

2 Bed
2 Bath
1332 sft

36 Northtown Rd #B, Jackson, MS, 39211

2 Bed
2 Bath
925 sft

527 Wolcott Cir, Ridgeland, MS, 39157

Nearby investment properties with comparable prices

3 Bed
2 Bath
1307 sft

390 Northside Cir, Jackson, MS, 39206

2 Bed
2 Bath
1250 sft

2438B River Oaks Blvd, Jackson, MS, 39211

2 Bed
2 Bath
1200 sft

2425A River Oaks Blvd #A, Jackson, MS, 39211

3 Bed
2 Bath
2077 sft

4674 Norway Dr, Jackson, MS, 39206

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 401 Pine Hill Ln, Brandon, MS, 39042 priced at $150,000 converts $1,189/mo rent into $271/mo cash flow after a $734/mo obligation. Total monthly income equals $1,189/mo, and annual cash flow totals $3,255/yr on $49,725 invested. Return on cash invested prints 26.46% in year one, and rental yield reads 9.51% against a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation compiles into $41,442 by year five. Five-year ROI reaches 137.93% and total cumulative return in cash sums $68,586. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,189/mo property income covering a $734/mo payment, not borrower’s personal income.

Manufactured

Built in 2002

1.49 Acres lot

$N/A/sqft

No HOA