401 N Lewis AveKerrvilleTX78028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kerrville at 401 N Lewis Ave, Kerrville, TX, 78028 with 5% annual appreciation on a $322,000 basis while $2,807/mo rent supports operations. Total monthly income totals $2,807/mo and a $1,576/mo payment preserves $517/mo for cash returns. Annual cash flow comes to $6,207/yr on $106,743 deployed, and return on cash invested reaches 25.72% in year one. Equity gained on principal adds $2,078/yr, and five-year appreciation sums $88,963 alongside rental yield of 10.46%. Five-year ROI measures 135.26% and total cumulative return in cash totals $144,379.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,807/mo property income versus a $1,576/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78028, Kerrville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,132 (100%) |
| Owner Occupied HU | 12,783 (63.5%) |
| Renter Occupied HU | 5,524 (27.4%) |
| Vacant Housing Units | 1,825 ( 9.1%) |
| Median Home Value | $318,882 |
| Average Home Value | $407,051 |
Housing Distribution
Address Breakdown
Residential
19,054
Single Family
16,824
Multi-Family
2,230
Businesses
1,726
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices