401 Harrison St APT 8DSan FranciscoCA94105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 401 Harrison St APT 8D, San Francisco, CA, 94105 with 5% annual appreciation on a $702,500 basis while $4,908/mo rent supports operations. Total monthly income totals $4,908/mo and a $3,438/mo payment preserves $113/mo for cash returns. Annual cash flow comes to $1,356/yr on $231,123 deployed, and return on cash invested reaches 20.65% in year one. Equity gained on principal adds $4,533/yr, and five-year appreciation sums $194,088 alongside rental yield of 8.38%. Five-year ROI measures 107.63% and total cumulative return in cash totals $248,757.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,908/mo property income versus a $3,438/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2014
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94105, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,168 (100%) |
| Owner Occupied HU | 3,051 (27.3%) |
| Renter Occupied HU | 6,118 (54.8%) |
| Vacant Housing Units | 1,999 (17.9%) |
| Median Home Value | $1,594,888 |
| Average Home Value | $1,588,407 |
Housing Distribution
Address Breakdown
Residential
10,424
Single Family
72
Multi-Family
10,352
Businesses
1,616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A