401 Garnet Ranch DrDelawareOH43015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Delaware at 401 Garnet Ranch Dr, Delaware, OH, 43015 priced at $456,630 pairs $3,974/mo rent with $970/mo cash flow after a $2,235/mo payment. Total monthly income equals $3,974/mo, and annual cash flow comes to $11,644/yr on $151,373 invested. Return on cash invested is 27.6% in year one, and rental yield stands at 10.44% on a $456,630 basis. Equity gained on principal adds $2,947/yr, and 5% annual appreciation accumulates to $126,158 by year five. Five-year ROI measures 144.61% and total cumulative return in cash reaches $218,903. For financing, Ziffy Mortgage’s DSCR program evaluates $3,974/mo property income against a $2,235/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43015, Delaware, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,743 (100%) |
| Owner Occupied HU | 17,018 (66.1%) |
| Renter Occupied HU | 6,967 (27.1%) |
| Vacant Housing Units | 1,758 ( 6.8%) |
| Median Home Value | $389,232 |
| Average Home Value | $441,134 |
Housing Distribution
Address Breakdown
Residential
25,420
Single Family
24,479
Multi-Family
941
Businesses
1,396
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
