401 Emery Ln UNIT 104, Sudbury, MA, 01776 | $196/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

401 Emery Ln UNIT 104, Sudbury, MA, 01776 | $196/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2357 sft

14 Fieldstone St #14, Upton, MA, 01568

3 Bed
2 Bath
1743 sft

1133 Washington St, Holliston, MA, 01746

3 Bed
1 Bath
1140 sft

43 Fenelon Rd, Framingham, MA, 01702

3 Bed
2 Bath
2329 sft

56 Ruggles St, Westborough, MA, 01581

Nearby investment properties with comparable prices

4 Bed
3 Bath
1390 sft

9 Laurel Dr, Hudson, MA, 01749

3 Bed
2 Bath
1359 sft

9 Sartell Rd, Grafton, MA, 01519

2 Bed
2 Bath
1414 sft

74 Captain Eames Cir #74, Ashland, MA, 01721

3 Bed
1 Bath
1180 sft

75 Ridge Rd, Holliston, MA, 01746

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sudbury at 401 Emery Ln UNIT 104, Sudbury, MA, 01776 uses $174,041 cash to close to unlock $2,352/yr annual cash flow and $196/mo monthly cash flow. Total monthly income runs $3,530/mo, and a $2,589/mo payment keeps the spread at $196/mo. Purchase price stands at $529,000, and rental yield measures 8.01% with $3,530/mo rent. Return on cash invested shows 21.41% in year one, and 5% annual appreciation builds toward $146,153 over five years. Five-year ROI reaches 111.01% and total cumulative return in cash records $193,205. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,530/mo property income covering a $2,589/mo payment rather than investor’s personal income.

Condo

Built in 2022

N/A lot

$N/A/sqft

No HOA

More details about the property

Pristine, nearly new 1-bedroom plus condo in an exceptional 55+ community, just two years young! Enjoy a bright, open-concept layout featuring a modern kitchen with stainless appliances and a large island with seating for 2+. First floor convenience with a pet-friendly slider to an exterior deck. Separate laundry room. Roomy private and luxurious Primary suite with oversized walk in closet. Bonus, flex space room for home office or den. Impeccable and bright with walls of windows and high ceilings throughout. Residents enjoy a myriad of amenities including access to a beautifully appointed clubhouse with room to unwind and relax, fitness equipment, outdoor grills, and a full kitchen. Ideally located near the Concord line, the Rail Trail, and Verrill Farm. EV charging, ample parking, elevator and an owned heated garage space below complete this outstanding offering! Welcome Home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01776, Sudbury, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,719 (100%)
Owner Occupied HU	5,659 (84.2%)
Renter Occupied HU	824 (12.3%)
Vacant Housing Units	236 ( 3.5%)
Median Home Value	$1,026,430
Average Home Value	$1,128,778