Hadley Plan, Emerald RunShrewsburyMA01545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shrewsbury at Hadley Plan, Emerald Run, Shrewsbury, MA, 01545 priced at $764,995 converts $3,000/mo rent into after a $3,744/mo obligation. Total monthly income equals $3,000/mo. Return on cash invested prints 11.38% in year one, and rental yield reads 4.71% against a $764,995 entry. Equity gained on principal adds $4,936/yr, while 5% annual appreciation compiles into $211,354 by year five. Five-year ROI reaches 57.2% and total cumulative return in cash sums $143,973. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,000/mo property income covering a $3,744/mo payment, not borrower’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01545, Shrewsbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,371 (100%) |
| Owner Occupied HU | 10,471 (68.1%) |
| Renter Occupied HU | 4,332 (28.2%) |
| Vacant Housing Units | 568 ( 3.7%) |
| Median Home Value | $654,280 |
| Average Home Value | $677,208 |
Housing Distribution
Address Breakdown
Residential
14,951
Single Family
11,915
Multi-Family
3,036
Businesses
1,010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A