401 E Pearl St APT 2103GranburyTX76048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,178/mo, and a $2,178/mo payment. Purchase price stands at $445,000, and rental yield measures 5.87% with $2,178/mo rent. Return on cash invested shows 11.88% in year one, and 5% annual appreciation builds toward $122,945 over five years. Five-year ROI reaches 61.02% and total cumulative return in cash records $90,020. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,178/mo property income covering a $2,178/mo payment rather than investor’s personal income.
Condo
Built in 2012
1,502 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Housing Distribution
Address Breakdown
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices