Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 1508 Pecos Trail Ct, Granbury, TX, 76048 offers $1,852/mo rent that, after a $1,101/mo payment, leaves $218/mo cash flow. Total monthly income is $1,852/mo, and annual cash flow is $2,613/yr on $74,588 cash. Return on cash invested measures 23.41% in year one, and rental yield stands at 9.88% at a $225,000 entry. Equity gained on principal adds $1,452/yr while 5% annual appreciation compounds into $62,163 by year five. Five-year ROI records 123.04% and total cumulative return in cash reaches $91,773. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,852/mo property income versus a $1,101/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
6,534 sqft lot
$N/A/sqft
$414 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-11-06 | Listed for sale | $225,000 |
| 2017-10-13 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $2306.84 | 18.26% | $275,030 | 71.56% |
| 2023-02-12 | $1950.69 | -2.15% | $160,310 | 7.01% |
| 2022-02-12 | $1993.56 | 23.47% | $149,810 | 40.02% |
Listed by: Angela Gill • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20764513
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
