




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Middletown at 401 Cambridge Commons #401, Middletown, CT, 06457 earns $170/mo cash flow from $2,635/mo rent with a $1,517/mo payment. Total monthly income totals $2,635/mo, and annual cash flow totals $2,040/yr on $102,765 capital. ROI tracks 21.89% on current figures, and rental yield reads 10.2% at a $310,000 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,647 over five years. Five-year ROI reaches 115.79% and total cumulative return in cash sums $118,987. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,635/mo property income instead of your personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
$359 monthly HOA
Neighborhood data shown for ZIP Code: 06457, Middletown, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,098 (100%) |
| Owner Occupied HU | 11,117 (50.3%) |
| Renter Occupied HU | 9,428 (42.7%) |
| Vacant Housing Units | 1,553 ( 7.0%) |
| Median Home Value | $343,608 |
| Average Home Value | $392,667 |
Residential
20,793
Single Family
17,574
Multi-Family
3,219
Businesses
1,530
Date | Event | Price |
|---|---|---|
| 2025-07-25 | Sold | $310,000 |
| 2025-06-22 | Price change | $299,900 |
| 2025-06-12 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



What's Special
None
Listed by: Marlise Rossato • Coldwell Banker Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24103029
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.