401 Alice Harney Rd #KL6UWPBurlesonTX76028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Burleson at 401 Alice Harney Rd #KL6UWP, Burleson, TX, 76028 uses $136,512 cash to close to unlock $4,262/yr annual cash flow and $355/mo monthly cash flow. Total monthly income runs $3,284/mo, and a $2,016/mo payment keeps the spread at $355/mo. Purchase price stands at $411,800, and rental yield measures 9.57% with $3,284/mo rent. Return on cash invested shows 23.03% in year one, and 5% annual appreciation builds toward $113,773 over five years. Five-year ROI reaches 120.82% and total cumulative return in cash records $164,929. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,284/mo property income covering a $2,016/mo payment rather than investor’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Housing Distribution
Address Breakdown
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices