Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 4009 Crescent Dr, Granbury, TX, 76049 listed at $1,580,000 pairs $4,762/mo rent with a $7,733/mo payment. Total monthly income runs $4,762/mo. Return on cash invested measures 4.81% in year one, and rental yield registers 3.62% at a $1,580,000 basis. Equity gained on principal adds $10,195/yr, and annual property appreciation at 5% supports $436,525 by year five. Five-year ROI tracks 23.15% and total cumulative return in cash totals $118,500. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,762/mo property income relative to a $7,733/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1990
5,662 sqft lot
$N/A/sqft
$165 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-09-19 | Price change | $1,580,000 |
| 2024-08-29 | Price change | $1,699,999 |
| 2024-07-06 | Listed for sale | $1,850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $1,036,530 | -3.38% |
| 2023-10-22 | $3604.20 | -41.59% | $1,072,760 | 5.64% |
| 2022-10-22 | $6170.91 | -0.37% | $1,015,510 | 84.21% |
Listed by: Susan Bandemer • Elevate Realty Group
Mls Name: NTREIS
Mls ID: #20663118
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
