4009 Cottage WayBridgevillePA15017
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 4009 Cottage Way, Bridgeville, PA, 15017 in Bridgeville speaks for itself: 10.24% gross on a $473,990 price, generating $4,046/mo in rent and $940/mo in net income after the $2,131/mo debt service. DSCR 1.90, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $11,285 stacks alongside $130,955 in projected five-year appreciation and $4,365/yr in principal reduction. Projected total cumulative return: $240,990.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 6.2% |
| Monthly Cash Flow | $940 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,046 |
| Total Monthly Debt Service | $2,917 |
| DSCR Ratio | 1.39x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2025
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15017, Bridgeville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,810 (100%) |
| Owner Occupied HU | 5,097 (65.3%) |
| Renter Occupied HU | 2,108 (27.0%) |
| Vacant Housing Units | 605 ( 7.7%) |
| Median Home Value | $315,632 |
| Average Home Value | $378,466 |
Housing Distribution
Address Breakdown
Residential
7,896
Single Family
6,692
Multi-Family
1,204
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2025
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15017, Bridgeville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,810 (100%) |
| Owner Occupied HU | 5,097 (65.3%) |
| Renter Occupied HU | 2,108 (27.0%) |
| Vacant Housing Units | 605 ( 7.7%) |
| Median Home Value | $315,632 |
| Average Home Value | $378,466 |
Housing Distribution
Address Breakdown
Residential
7,896
Single Family
6,692
Multi-Family
1,204
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thomas Despard • CYGNET REAL ESTATE, INC.
Mls Name: WPMLS
Mls Provider:
Mls ID: #1682799
Disclaimer: Listing information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.