4006 Lighthouse Dr, Long Beach, MS, 39560 | $255/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1919 sft

108236 Kapalama Dr, Diamondhead, MS, 39525

2 Bed
2 Bath
1298 sft

2060 Beach Blvd UNIT 102, Biloxi, MS, 39531

3 Bed
2 Bath
2052 sft

15230 Christy Cv, Gulfport, MS, 39503

3 Bed
2 Bath
1922 sft

13737 Windwood Dr, Gulfport, MS, 39503

Nearby investment properties with comparable prices

4 Bed
2 Bath
2289 sft

13409 Pond Ridge Way, Gulfport, MS, 39503

4 Bed
3 Bath
2306 sft

VICTORIA Plan, River Hills, Gulfport, MS, 39503

4 Bed
3 Bath
2306 sft

16074 Blue Ridge Dr, Gulfport, MS, 39503

4 Bed
3 Bath
2306 sft

16050 Blue Ridge Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Long Beach at 4006 Lighthouse Dr, Long Beach, MS, 39560 with 5% annual appreciation on a $394,900 basis while $2,794/mo rent supports operations. Total monthly income totals $2,794/mo and a $1,933/mo payment preserves $255/mo for cash returns. Annual cash flow comes to $3,065/yr on $130,909 deployed, and return on cash invested reaches 22.25% in year one. Equity gained on principal adds $2,548/yr, and five-year appreciation sums $109,104 alongside rental yield of 8.49%. Five-year ROI measures 115.73% and total cumulative return in cash totals $151,499.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,794/mo property income versus a $1,933/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2020

10,018 sqft lot

$N/A/sqft

$250 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39560, Long Beach, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,850 (100%)
Owner Occupied HU	5,588 (63.1%)
Renter Occupied HU	2,627 (29.7%)
Vacant Housing Units	635 ( 7.2%)
Median Home Value	$237,250
Average Home Value	$266,108