4005 35th St, Sacramento, CA, 95820 | $2,142/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1856 sft

12296 Edyth Lake Way, Rancho Cordova, CA, 95742

Investment Property+ 1 more

6 Bed
2 Bath
1712 sft

2107 3rd St, Sacramento, CA, 95818

3 Bed
2 Bath
2062 sft

6940 Burnham Dr, Citrus Heights, CA, 95621

4 Bed
2 Bath
1820 sft

7021 Tiant Way, Elk Grove, CA, 95758

Nearby investment properties with comparable prices

2 Bed
2 Bath
968 sft

1019 Dornajo Way APT 214, Sacramento, CA, 95825

2 Bed
1 Bath
962 sft

841 Woodside Ln E UNIT 1, Sacramento, CA, 95825

2 Bed
2 Bath
957 sft

1019 Dornajo Way APT 107, Sacramento, CA, 95825

2 Bed
2 Bath
1278 sft

2280 Hurley Way APT 19, Sacramento, CA, 95825

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sacramento at 4005 35th St, Sacramento, CA, 95820 uses $106,047 cash to close to unlock $25,701/yr annual cash flow and $2,142/mo monthly cash flow. Total monthly income runs $4,121/mo, and a $1,566/mo payment keeps the spread at $2,142/mo. Purchase price stands at $319,900, and rental yield measures 15.46% with $4,121/mo rent. Return on cash invested shows 44.14% in year one, and 5% annual appreciation builds toward $88,382 over five years. Five-year ROI reaches 232.81% and total cumulative return in cash records $246,884. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,121/mo property income covering a $1,566/mo payment rather than investor’s personal income.

Single Family

Built in 1991

5,663 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95820, Sacramento, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,642 (100%)
Owner Occupied HU	7,123 (52.2%)
Renter Occupied HU	5,963 (43.7%)
Vacant Housing Units	556 ( 4.1%)
Median Home Value	$457,348
Average Home Value	$541,093