Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4004 Tiburon St, Fort Worth, TX, 76106 generates $1,688/mo in rent, after a $1,150/mo payment. Total monthly income is $1,688/mo. Return on cash invested sits at 19.74% in year one, and rental yield is 8.62% on a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 103.29% and total cumulative return in cash sums $80,464. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,688/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
5,488 sqft lot
$N/A/sqft
$340 annually HOA
Neighborhood data shown for ZIP Code: 76106, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,830 (100%) |
| Owner Occupied HU | 5,555 (47.0%) |
| Renter Occupied HU | 5,600 (47.3%) |
| Vacant Housing Units | 675 ( 5.7%) |
| Median Home Value | $163,112 |
| Average Home Value | $181,704 |
Residential
11,131
Single Family
8,873
Multi-Family
2,258
Businesses
980
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $235,000 |
| 2020-05-01 | Sold | N/A |
| 2020-04-01 | Pending sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-23 | $3675.14 | -44.76% | $238,347 | -11.95% |
| 2023-05-23 | $6653.41 | 10.34% | $270,698 | 23.94% |
| 2022-05-23 | $6029.97 | 26.51% | $218,406 | 31.23% |
Listed by: Samuel McCrory • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20946729
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
