4004 Dortch LnRockvaleTN37153
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rockvale at 4004 Dortch Ln, Rockvale, TN, 37153 generates $3,468/mo in rent and, after a $2,379/mo payment, leaves $520/mo in cash flow. Total monthly income is $3,468/mo, and annual cash flow is $6,234/yr on $161,093 invested. Return on cash invested sits at 23.78% in year one, and rental yield is 8.56% on a $485,953 entry. Equity gained on principal adds $3,136/yr, while 5% annual appreciation builds toward $134,260 over five years. Five-year ROI reaches 123.44% and total cumulative return in cash sums $198,854. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,468/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$40 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37153, Rockvale, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,549 (100%) |
| Owner Occupied HU | 2,090 (82.0%) |
| Renter Occupied HU | 375 (14.7%) |
| Vacant Housing Units | 84 ( 3.3%) |
| Median Home Value | $472,920 |
| Average Home Value | $555,800 |
Housing Distribution
Address Breakdown
Residential
2,296
Single Family
2,296
Multi-Family
0
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
