3122 Dusenburg DrChristianaTN37037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Christiana at 3122 Dusenburg Dr, Christiana, TN, 37037 generates $2,950/mo in rent and, after a $2,203/mo payment, leaves $239/mo in cash flow. Total monthly income is $2,950/mo, and annual cash flow is $2,869/yr on $149,175 invested. Return on cash invested sits at 21.83% in year one, and rental yield is 7.87% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 112.96% and total cumulative return in cash sums $168,510. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,950/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
0.34 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37037, Christiana, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,288 (85.7%) |
| Renter Occupied HU | 395 (10.3%) |
| Vacant Housing Units | 154 ( 4.0%) |
| Median Home Value | $478,237 |
| Average Home Value | $510,489 |
Housing Distribution
Address Breakdown
Residential
3,905
Single Family
3,905
Multi-Family
0
Businesses
101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bill Clendening • PARKS
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2700236
Disclaimer: Based on information submitted to the MLS GRID as of 2024-10-14 08:51:17 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_99)