Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Temple Hills at 4003 25th Ave UNIT 4003, Temple Hills, MD, 20748 generates $2,074/mo in rent and, after a $717/mo payment, leaves $973/mo in cash flow. Total monthly income is $2,074/mo, and annual cash flow is $11,675/yr on $48,565 invested. Return on cash invested sits at 43.95% in year one, and rental yield is 16.99% on a $146,500 entry. Equity gained on principal adds $945/yr, while 5% annual appreciation builds toward $40,475 over five years. Five-year ROI reaches 233.5% and total cumulative return in cash sums $113,399. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,074/mo property income rather than buyer’s personal income.
Condo
Built in 1950
2,093 sqft lot
$N/A/sqft
$190 monthly HOA
Neighborhood data shown for ZIP Code: 20748, Temple Hills, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,961 (100%) |
| Owner Occupied HU | 9,110 (57.1%) |
| Renter Occupied HU | 5,916 (37.1%) |
| Vacant Housing Units | 935 ( 5.9%) |
| Median Home Value | $412,681 |
| Average Home Value | $440,681 |
Residential
16,363
Single Family
10,365
Multi-Family
5,998
Businesses
997
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Listing removed | $142,500 |
| 2025-05-03 | Price change | $142,500 |
| 2025-04-17 | Price change | $145,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-29 | N/A | N/A | $135,000 | 17.39% |
| 2024-10-29 | $1278.80 | 21.05% | $115,000 | 21.05% |
| 2023-10-29 | $1056.40 | N/A | $95,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
