4002 Broadmoor DrMont BelvieuTX77523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mont Belvieu at 4002 Broadmoor Dr, Mont Belvieu, TX, 77523 uses $205,592 cash to close to unlock $4,354/yr annual cash flow and $363/mo monthly cash flow. Total monthly income runs $4,807/mo, and a $3,059/mo payment keeps the spread at $363/mo. Purchase price stands at $624,900, and rental yield measures 9.23% with $4,807/mo rent. Return on cash invested shows 22.18% in year one, and 5% annual appreciation builds toward $172,648 over five years. Five-year ROI reaches 116.19% and total cumulative return in cash records $238,877. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,807/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Single Family
Built in 2015
0.35 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lauren Moyers • Berkshire Hathaway HomeServices Premier Properties
Mls Name: HAR
Mls ID: #80928591