2769W Plan, Riceland 60', B123kj Mont Belvieu, TX, 77523 | 7.67% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2411 sft

4001 Fm 1409, Dayton, TX, 77535

3 Bed
2 Bath
1745 sft

12810 Bridle Springs Ln, Houston, TX, 77044

4 Bed
3 Bath
2409 sft

12015 Canal View Blvd, Mont Belvieu, TX, 77523

5 Bed
3 Bath
2318 sft

13307 Bomoseen Lake Rd, Houston, TX, 77044

Nearby investment properties with comparable prices

4 Bed
2 Bath
2383 sft

11510 Old Fashion Cir, Mont Belvieu, TX, 77535

4 Bed
3 Bath
2363 sft

182 Road 6615, Dayton, TX, 77535

4 Bed
3 Bath
2936 sft

3717 White Wing Ln, Deer Park, TX, 77536

5 Bed
4 Bath
2679 sft

12339 Grassy Bend Dr, Mont Belvieu, TX, 77523

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in B123kj Mont Belvieu at 2769W Plan, Riceland 60', B123kj Mont Belvieu, TX, 77523 earns from $3,899/mo rent with a $2,985/mo payment. Total monthly income totals $3,899/mo. ROI tracks 17.44% on current figures, and rental yield reads 7.67% at a $609,900 purchase. Equity gained on principal adds $3,936/yr, and 5% annual appreciation supports $168,504 over five years. Five-year ROI reaches 90.81% and total cumulative return in cash sums $182,220. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,899/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA