Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Strawn at 4000 Hells Gate Loop, Strawn, TX, 76475 uses $180,950 cash to close to unlock $29,722/yr annual cash flow and $2,477/mo monthly cash flow. Total monthly income runs $6,388/mo, and a $2,692/mo payment keeps the spread at $2,477/mo. Purchase price stands at $550,000, and rental yield measures 13.94% with $6,388/mo rent. Return on cash invested shows 36.49% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 192.91% and total cumulative return in cash records $349,078. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,388/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Manufactured
Built in 1995
1.88 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76475, Strawn, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 861 (100%) |
| Owner Occupied HU | 305 (35.4%) |
| Renter Occupied HU | 98 (11.4%) |
| Vacant Housing Units | 458 (53.2%) |
| Median Home Value | $148,958 |
| Average Home Value | $259,541 |
Residential
233
Single Family
233
Multi-Family
0
Businesses
52
Date | Event | Price |
|---|---|---|
| 2024-04-25 | Listing removed | N/A |
| 2024-03-07 | Price change | $550,000 |
| 2024-02-20 | Listed for sale | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $2427.69 | -9.41% | $154,330 | N/A |
| 2022-08-15 | $2679.79 | 74.46% | $154,330 | 8.45% |
| 2021-08-15 | $1536.04 | -4.06% | $142,300 | N/A |
Listed by: Tony Klapper • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20540463
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
