4000 Flynn Street #2,Bellingham,WA,98229

Investment Highlights

Investment property for sale in Bellingham at 4000 Flynn Street #2, Bellingham, WA, 98229 offers a 9.1% rental yield on a $170,000 purchase with $1,289/mo rent. Total monthly income registers $1,289/mo, and a $832/mo payment leaves $267/mo available for distribution. Annual cash flow reaches $3,206/yr on $56,355 to close, and return on cash invested stands at 25.6% in year one. Equity gained on principal adds $1,097/yr while 5% annual appreciation supports $46,968 over five years. Portfolio math shows five-year ROI at 133.19% and total cumulative return in cash at $75,057. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,289/mo property income against a $832/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.