4000 Flynn Street #50BellinghamWA98229








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Bellingham at 4000 Flynn Street #50, Bellingham, WA, 98229 generates $1,162/mo in rent and, after a $710/mo payment, leaves $290/mo in cash flow. Total monthly income is $1,162/mo, and annual cash flow is $3,481/yr on $48,068 invested. Return on cash invested sits at 27.15% in year one, and rental yield is 9.62% on a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 141.54% and total cumulative return in cash sums $68,036. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,162/mo property income rather than buyer’s personal income.
Manufactured
Built in 1976
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Daniel M Cohn • eXp Realty
Mls Name: NWMLS
Mls ID: #2446288








