Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bandon at 4000 Beach Loop Dr SW, Bandon, OR, 97411 generates $4,441/mo in rent, after a $6,600/mo payment. Total monthly income is $4,441/mo. Return on cash invested sits at 10.21% in year one, and rental yield is 3.95% on a $1,348,540 entry. Equity gained on principal adds $8,702/yr, while 5% annual appreciation builds toward $372,577 over five years. Five-year ROI reaches 50.54% and total cumulative return in cash sums $220,815. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,441/mo property income rather than buyer’s personal income.
Single Family
Built in 1976
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97411, Bandon, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,529 (100%) |
| Owner Occupied HU | 2,639 (58.3%) |
| Renter Occupied HU | 1,099 (24.3%) |
| Vacant Housing Units | 791 (17.5%) |
| Median Home Value | $509,572 |
| Average Home Value | $507,381 |
Residential
3,603
Single Family
3,473
Multi-Family
130
Businesses
376
Date | Event | Price |
|---|---|---|
| 2020-09-10 | Sold | $825,000 |
| 2020-08-01 | Pending sale | $990,000 |
| 2020-07-29 | Price change | $990,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $7806.55 | 2.69% | $1,348,540 | -57.28% |
| 2023-10-08 | $7602.33 | 0.49% | $3,156,400 | 26.62% |
| 2022-10-08 | $7565.23 | 4.08% | $2,492,910 | 44.03% |
No similar rental properties found nearby.
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
