Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bangs at 400 W Pecan St, Bangs, TX, 76823 uses $44,421 cash to close to unlock $21,324/yr annual cash flow and $1,777/mo monthly cash flow. Total monthly income runs $2,730/mo, and a $656/mo payment keeps the spread at $1,777/mo. Purchase price stands at $134,000, and rental yield measures 24.45% with $2,730/mo rent. Return on cash invested shows 67.91% in year one, and 5% annual appreciation builds toward $37,022 over five years. Five-year ROI reaches 361.47% and total cumulative return in cash records $160,571. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,730/mo property income covering a $656/mo payment rather than investor’s personal income.
Single Family
Built in N/A
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76823, Bangs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,280 (100%) |
| Owner Occupied HU | 843 (65.9%) |
| Renter Occupied HU | 246 (19.2%) |
| Vacant Housing Units | 191 (14.9%) |
| Median Home Value | $177,123 |
| Average Home Value | $238,600 |
Residential
968
Single Family
932
Multi-Family
36
Businesses
76
Date | Event | Price |
|---|---|---|
| 2024-07-08 | Price change | $134,000 |
| 2022-12-19 | Listed for sale | $144,000 |
| 2014-12-11 | Listing removed | $95,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | N/A | N/A | $133,890 | 33.69% |
| 2022-08-31 | $2016.38 | N/A | $100,150 | 12.77% |
| 2021-08-31 | N/A | N/A | $88,810 | 16.56% |
Listed by: Roland Graves • Texas Goldstar Real Estate
Mls Name: NTREIS
Mls ID: #20224822
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
